Accounting Entries in the Books of the Purchasing Company on Acquisition :
When new set of books are opened:
1. When the business is acquired –
Business Purchase A/c Dr. with the amount of consideration
To Vendors
2. When the assets and liabilities taken over by the company are recorded –
Sundry Assets A/c (Individually) Dr. with the re-valued figure if any otherwise, at book value;
To Sundry Liabilities A/c (Individually) with the values at which they are taken over
To Business Purchase A/c with the consideration
Alternatively, instead of passing the above two entries the following entry may also serve the purpose:
Sundry Assets A/c (Individually) Dr. with the revalued figures, if any, otherwise, at book figures
To Sundry Liabilities (Individually) with the values at which they are taken over
To Vendors with the consideration
Notes: (i) If the credit total is greater than the debit total, the difference should be debited to Goodwill Account.
(ii) If the debit total is greater than the credit total, the difference has to be treated as capital gain and as such, Capital Reserve Account should be credited.
Goodwill or Capital Reserve should be ascertained only as indicated above – the amount appearing in the vendors ,balance sheet is not relevant.
3. When the payment is made to vendors –
Vendors Dr. with the amount due
To Share Capital A/c with the value of shares allotted, if any
To Debentures A/c with the value of debentures allotted, if any
To Cash or Bank A/c with the amount of cash, if any
Notes: (i) Shares capital or Debentures should be credited only with their nominal value.
(ii) If the shares or debentures are issued at a premium, Securities Premium Account should be credited with the amount of the premium.
(iii) Similarly, if the shares or debentures are issued at a discount, Discount on Issue of Shares Account or Discount on Issue of Debentures Account should be debited with the discount.
4. If interest is payable to vendors on the purchase consideration for delayed payment –
Interest to Vendors Dr. with the amount of interest payable
To Vendors
Note: This entry would be made before the payment is made to vendors and the amount of interest would be included in the payment.
5. If the realisation expenses of the vendor are borne by the company and acquisition expenses are incurred by
the company, the same has to be treated as capital loss and the entry for this will be as follows –
Goodwill A/c Dr. with the amount of expenditure
To Cash/Bank A/c
6. If any item of expenses or losses can be adjusted against Securities Premium Account u/s 52 of Companies Act, 2013 the same should be adjusted to the extent possible and for this the entry will be as follows –
Securities Premium A/c Dr. with the amount of adjustment
To Preliminary Expenses A/c
Or To Discount on Issue of Shares A/c
Or To Discount on Issue of Debentures A/c
Illustration : (Where consideration is given in the problem).
Snow View Ltd., was registered with an authorised capital of 1,00,000 Equity Shares of Rs.10 each and it acquired the business of Mr. Bansal of Mr. Bansal at an agreed price of Rs.2,50,000.
The Balance Sheet of Mr. Bansal at the date of acquisition was as follows:
Liabilities | Amonut(Rs.) | Assets | Amonut (Rs.) |
Capital | 2,00,000 | Freehold Premises | 1,00,000 |
Reserve | 20,000 | Plant and Machinery | 80,000 |
Trade Payables | 50,000 | Stock | 20,000 |
Bills Payable | 30,000 | Trade receivables 27,500
Less: Provisions 2,500_ |
25,000 |
———————– | Cash at Bank | ___75,000__ | |
3,00,000 | 3,00,000 |
The consideration was to be discharged by the issue of 20,000 equity shares of `10 each as fully paid-up and the balance in cash.
You are asked to journalise the transactions in the books of Snow View Ltd. Also prepare the opening balance sheet of the company.
Solution:
Journal Entries
Particulars | Amonut (Rs.) | Amonut (Rs.) |
Business Purchase A/c Dr. | 2,50,000 | |
To Bansal | 2,50,000 | |
(Consideration due to vendor on purchase of the business as per agreement dated…) | ||
Freehold Premises A/c Dr. | 1,00,000 | |
Plant and Machinery A/c Dr. | 80,000 | |
Stock A/c Dr. | 20,000 | |
Trade receivables A/c Dr. | 27,500 | |
Bank Dr. | 75,000 | |
Goodwill A/c Dr. | 30,000 | |
To Provision for Bad Debts A/c | 2,500 | |
To Trade Payables A/c | 50,000 | |
To Bills Payable A/c | 30,000 | |
To Business Purchase A/c | 2,50,000 | |
(Taking over the assets and the liabilities of the vendor debiting the difference to | ||
Goodwill Account) | ||
Bansal Dr. | 2,50,000 | |
To Equity Shares Capital A/c | 2,00,000 | |
To Bank | 50,000 | |
(Allotment of 20,000 Equity Shares of `10 each to vendor as fully paid-up for consideration other than cash and payment of the balance `50,000 in cash as per Board’s resolution) |
Balance Sheet of Snow View Ltd. as at…..
Amonut (Rs.) | Amonut (Rs.) | |
I EQUITIES AND LIABILITIES | ||
1 Shareholders’ funds | ||
(a) Share Capital | ||
Authorised Capital | ||
1,00,000 equity shares of ` 10 each | 10,00,000 | |
Issued subscribed and paid up capital | ||
20,000 Equity shares of ` 10 each | 2,00,000 | |
2 Current Liabilities | ||
Bills Payable | 30,000 | |
Trade Payables | _50,000_ | __80,000_ |
TOTAL | 2,80,000 | |
II ASSETS | ||
1 Non-current Assets | ||
(a) Fixed Assets | ||
(i) Tangible Assets | ||
Freehold Premises | 1,00,000 | |
Plant & Machinery | _80,000_ | 1,80,000 |
(ii) Intangible Assets | ||
Goodwill | 30,000 | |
2 Current Assets | ||
Stock | 20,000 | |
Trade receivables | 27,500 | |
Less: Provision for bad debts | __2,500__ | 25,000 |
Cash and Cash equivalents | ___25,000____ | |
TOTAL | ___2,80,000___ |
Illustration : (Where consideration is not given in the problem).
Woodlands Ltd., registered with a capital of `10,00,000 in equity shares of `10 each acquired the business of M/s A and B, the Balance Sheet of whom at the date of acquisition was as follows:
Liabilities | Amonut(Rs.) | Assets | Amonut(Rs.) |
Bills Payable | 16,000 | Cash at Bank | 29,000 |
Trade Payables | 30,000 | Bills Receivable | 13,000 |
Reserve | 14,000 | Trade receivables | 48,000 |
Capital Accounts: | Stock | 18,000 | |
A – 70,000 | Furniture and Fixtures | 2,000 | |
__B – 70,000 __ | 1,40,000 P | lant and Machinery | 40,000 |
—————————- | Land and Buildings | _____50,000_____ | |
_____2,00,000___ | ____2,00,000____ |
The assets and liabilities were subject to the following revaluation:
Plant and Machinery to be depreciated by 10%
Furniture and Fittings to be depreciated by 15%
Land and Buildings to be appreciated by 20%
A provision to be made for bad debts on debtors @ 2-1/2%
Goodwill of the firm was valued at Rs.24,000.
The consideration was to be discharged as follows:
(i) Allotment of 10,000 Equity Shares of Rs.10 each at Rs.12 each.
(ii) Allotment of 500, 14% Debentures of Rs.100 each at a discount of 10%.
(iii) Balance in cash.
The cost of acquisition of the company amounted to Rs. 5,000.
You are required to show the journal entries in the books of the company and prepare the opening balance sheet of the company after the acquisition.
Solution:
Particulars | Amount (Rs.) | Amount (Rs.) |
Calculation of consideration: | ||
Assets taken over: | ||
Cash and Cash equivalents | 29,000 | |
Bills Receivable | 13,000 | |
Trade receivables | 48,000 | |
Less: Provision for Bad Debts @ 2-1/2% | ____1,200__ | 46,800 |
Stock | 18,000 | |
Furniture and Fixtures | 2,000 | |
Less: Depreciation @ 15% | ______300___ | 1,700 |
Plant and Machinery | 40,000 | |
Less: Depreciation @ 10% | ____4,000___ | 36,000 |
Land and Buildings | 50,000 | |
Add: Appreciation @ 20% | ___10,000___ | 60,000 |
Goodwill | ___24,000__ | |
Gross Assets taken over | 2,28,500 | |
Less: Liabilities taken over: | ||
Bills Payable | 16,000 | |
Trade Payables | ___30,000____ | ___46,000__ |
Net Assets acquired or consideration | 1,82,500 |
Journal Entries
Dr. (Rs.) | Cr. (Rs.) | |
Business Purchase A/c Dr. | 1,82,500 | |
To M/s A and B | 1,82,500 | |
(Consideration due to vendors on purchase of the business as per agreement dated…) | ||
Bank Dr. | 29,000 | |
Bills Receivable A/c Dr. | 13,000 | |
Trade receivables A/c Dr. | 48,000 | |
Stock A/c Dr. | 18,000 | |
Furniture and Fixture A/c Dr. | 1,700 | |
Plant and Machinery A/c Dr. | 36,000 | |
Land and Buildings A/c Dr. | 60,000 | |
Goodwill A/c Dr. | 24,000 | |
To Provision for Bad Debts A/c | 1,200 | |
To Bills Payable A/c | 16,000 | |
To Trade Payables A/c | 30,000 | |
To Business Purchase A/c | 1,82,500 | |
(Taking over the various assets and the liabilities of the vendor) | ||
M/s A and B Dr. | 1,82,500 | |
Discount on Issue of Debentures A/c Dr. | 5,000 | |
To Equity Share Capital A/c | 1,00,000 | |
To Securities Premium A/c | 20,000 | |
To 14% Debentures A/c | 50,000 | |
To Bank | 17,500 | |
(Allotment of 10,000 Equity Shares of `10 each at a premium of `2 per share and 500 debentures of `100 each at a discount of 10% to vendors for consideration other than cash and the balance of `17,500 paid in cash as per Board resolution dated…..) | ||
Goodwill Dr. | 5,000 | |
To Bank | 5,000 | |
(Payment of cost of acquisition; added to goodwill since it increases the cost of acquiring the business) | ||
Securities Premium A/c Dr. | 5,000 | |
To Discount on Issue of Debentures A/c | 5,000 | |
(Writing off of capital losses against Securities Premium Account as per Section 52) |
Balance Sheet of Woodlands Ltd. as at…..
Rs. | Rs. | |
I EQUITIES AND LIABILITIES | ||
1 Shareholders’ funds | ||
(a) Share Capital | ||
Authorised Capital : 1,00,000 equity shares of ` 10 each | 10,00,000 | |
Issued subscribed and paid up capital | ||
10,000 Equity shares of ` 10 each | 1,00,000 | |
(b) Reserve & Surplus | ||
Securities Premium | 15,000 | |
2 Non-current liabilities | ||
500, 14% Debentures of `100 each | 50,000 | |
3 Current Liabilities | ||
Bills Payable | 16,000 | |
Trade Payables | 30,000 | 46,000 |
TOTAL | 2,11,000 | |
II ASSETS | ||
1 Non-current Assets | ||
(a) Fixed Assets | ||
(i) Tangible Assets | ||
Freehold Premises | 60,000 | |
Furniture and fixture | 1,700 | |
Plant & Machinery | 36,000 | 97,700 |
(ii) Intangible Assets | ||
Goodwill | 29,000 | |
2 Current Assets | ||
Stock | 18,000 | |
Trade receivables | 48,000 | |
Less: provision for bad debts | 1,200 | 46,800 |
Cash and Cash equivalents 6,500 | 6,500 | |
Bills receivable | 13,000 | |
TOTAL | 2,11,000 |